Stabalized Budget 2015 - 248 Home Sites

Prime Cut Landscaping Maintenace

$22,500.00

Rollins Aquatic Solutions Pond Maintenance
$5,800.00
Acres Group-Sprinkler
$500.00
Accountant/Lawyer-Cantey, Marker, Keough & Moody
$2,000.00
Com Edison-Electrical Expense
$600.00
Mailings
$600.00
Office Expenses
Billings, Statements, Correspondence Etc.
$800.00
Village of Plainfield Water
$1,500.00
State Farm Insurance
Liability insurance annual premium
$2,500.00
Website Maintenance
$240.00
Beautification Com.
$600.00
Misc. Expenses
$2000.00
Reserves Account Contribution
$5,000.00
TOTAL
$44,640.00