Stabalized Budget 2014 - 248 Home Sites

Prime Cut Landscaping Maintenace

$20,000.00

Aqueous Solutions Pond Maintenance
$6,200.00
Green Up Sprinkler System Maintenace
$500.00
Accountant/Lawyer
$2,400.00
Com Edison
$800.00
Mailings
$1,200.00
Office Expenses
Billings, Statements, Correspondence Etc.
$600.00
Village of Plainfield Water
$2,000.00
State Farm Insurance
Liability insurance annual premium
$2,600.00
Website Maintenance
$240.00
Beautification Com.
$600.00
Misc. Expenses
$2500.00
Reserves Account Contribution
$5,000.00
TOTAL
$44,640.00