Stabalized Budget 2012 - 248 Home Sites

Prime Cut Landscaping Maintenace

$20,000.00

Aqueous Solutions Pond Maintenance
$5,800.00
Green Up Sprinkler System Maintenace
$800.00
Accountant/Lawyer
$2,600.00
Com Edison
$1,600.00
Mailings
$1,500.00
Office Expenses
Billings, Statements, Correspondence Etc.
$600.00
Village of Plainfield Water
$2,000.00
State Farm Insurance
Liability insurance annual premium
$2,000.00
Website Maintenance
$240.00
Beautification Com.
$500.00
Misc. Expenses
$2000.00
Reserves Account Contribution
$5,000.00
TOTAL
$44,640.00