Stabalized Budget 2011 - 248 Home Sites

Prime Cut Landscaping Maintenace

$23,000.00

Pond Maintenance
$4,500.00
Green Up Sprinkler System Maintenace
$800.00
Accountant/Lawyer
$2,600.00
Com Edison
$1,800.00
Mailings
$1,500.00
Office Expenses
Billings, Statements, Correspondence Etc.
$500.00
Village of Plainfield Water
$1,600.00
State Farm Insurance
Liability insurance annual premium
$2,300.00
Website Maintenance
$200.00
Beautification Com.
$300.00
Misc. Expenses
$540.00
Reserves Account Contribution
$5,000.00
TOTAL
$44,640.00