Stabalized Budget 2007 - 248 Home Sites

Management Fee
$1000.00 x 12 months

$12,000.00

Office Expenses
Billings, Statements, Correspondence Etc.
$1,200.00
Audit
Based on a one time year end review and tax return
$600.00
Legal
Advice, colletionof delinquents and filing annual report
$600.00
Insurance
Liability insurance annual premium
$3,350.00
Landscaping Maintenace
Open landscape, detention areas & monuments
$12,000.00
TOTAL
$29,750.00